Offer: 1 BD Apart-Villa, Golden Pearl

🏡 Duplex apart-villa with pool, 180,7 m2

Rental income: 18%

💰 Resale profit: 40%

🏗Handover: the 3rd quarter of 2026

🌏 Leasehold: 32+20 years, pink zone

🗺 Top location; neighbors Ritz-Carlton, Four Seasons, Amandari, Viceroy

🦺 Construction in partnership with the leading general contractor in Indonesia, 300+ projects

🌿Perfect location in the center of Ubud, on the Artists Trail (Campuhan Ridge Walk)

Special advantages:

🌴The complex is located on a slope, gorgeous views of the jungle and the canyon from every unit

🛏 The price includes all furniture and appliances, a washing machine with a dryer and a dishwasher as well.

💎 Infrastructure 1600 m2 (restaurant, spa- complex, gym, playground, dry-cleaner, laundry)

🚗 24/7 concierge service, Bali travel guide, car rental with a driver, babysitter

Financial model:

💰690$ rental price per day

💰345$ (50% of turnover) investor's income per day

💰7 166$ investor's income per month at 67% occupancy 

💰85 988$ investor's income per year at 67% occupancy 

18% ROI per year at 67% occupancy 

50% of the turnover, including 20% to the management company and management costs:

- utility bills

- consumables and cleaning

- garbage collection

- staff salaries

- depreciation fund

Strategy:

2 years - construction 

5 years - payback period 

140% - resale profit in 5 years 

In total: 240% for 7 years/34% per year

Security:

Quality - our contractor is the leading construction company in Indonesia + online cameras on site

Management - international hotel operator

Guarantee - legally guaranteed buyback at +15% of the initial purchase price